================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                               ------------------

                                    FORM 8-K

                                 CURRENT REPORT
     Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

        Date of report (date of earliest event reported): April 21, 2005

                             ACME UNITED CORPORATION
             (Exact name of registrant as specified in its charter)
                               ------------------

          Connecticut                    001-07698             06-0236700
(State or other jurisdiction of         (Commission          (I.R.S. Employer
 incorporation or organization)         file number)        Identification No.)


1931 Black Rock Turnpike, Fairfield, Connecticut                  06825
    (Address of principal executive offices)                   (Zip Code)

       Registrant's telephone number, including area code: (203) 332-7330

Check the appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under any of the
following provisions:

[_]  Written communications pursuant to Rule 425 under the Securities Act
     (17 CFR 230.425)

[_]  Soliciting material pursuant to Rule 14a-12 under the Exchange Act
     (17 CFR 240.14a-12)

[_]  Pre-commencement communications pursuant to Rule 14d-2(b) under the
     Exchange Act (17 CFR 240.14d-2(b))

[_]  Pre-commencement communications pursuant to Rule 13e-4(c) under the
     Exchange Act (17 CFR 240.13e-4(c))



ITEM 2.02.  RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

On April 21, 2005, Acme United Corporation (the "Company") issued a press
release announcing its financial results for the three-month period ended March
31, 2005. A copy of the press release is attached as Exhibit 99.1 to this
current report.

ITEM 9.01.  FINANCIAL STATEMENTS AND EXHIBITS.

(c)   Exhibits

      Exhibit Number            Description
      --------------            -----------
      99.1                      Press release dated April 21, 2005.



                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


ACME UNITED CORPORATION

By          /s/ WALTER C. JOHNSEN
         ------------------------------
                Walter C. Johnsen
                  President and
             Chief Executive Officer

Dated:  April 21, 2005



By          /s/ PAUL G. DRISCOLL
         ------------------------------
                Paul G. Driscoll
               Vice President and
              Chief Financial Officer

Dated:  April 21, 2005



EXHIBIT INDEX


Exhibit Number            Description
- --------------            -----------
99.1                      Press release dated April 21, 2005.




ACME UNITED CORPORATION            NEWS RELEASE
- --------------------------------------------------------------------------------
                            CONTACT: Paul G. Driscoll
                             Acme United Corporation
                  1931 Black Rock Turnpike Fairfield, CT  06825
                   Phone: (203) 332-7330  FAX: (203) 576-1547
- --------------------------------------------------------------------------------

                      FOR IMMEDIATE RELEASE April 21, 2005


ACME UNITED CORPORATION REPORTS 24% SALES GROWTH AND 55% EARNINGS INCREASE

         FAIRFIELD, CONN. - April 21, 2005 - Acme United Corporation (AMEX:ACU)
today announced net income of $650,000 or $.17 per diluted share for the first
quarter ended March 31, 2005 compared to $392,000 or $.11 per diluted share for
the comparable period last year.

         Net sales for the quarter ended March 31, 2005 were $10.6 million
compared to $8.6 million in 2004, an increase of 24% (21% at constant currency).
Net sales in the U.S. increased 25% due to the launch of new products, market
share gains and the Clauss business acquired on June 1, 2004. International
sales increased by 16%, and 10% in local currency.

         Gross margins were 45.9% in 2005 versus 43.4% in 2004. The improvement
is primarily due to new products and product rationalization efforts in Europe.

         Walter C. Johnsen, President and CEO said, "I am pleased with our
performance this quarter. Our new products have been well received, and business
continues to be strong."

         The Company's debt less cash on March 31, 2005 was $1.0 million
compared to $3.6 million on March 31, 2004. During the first quarter of 2005,
the Company repurchased 60,000 shares at a cost of $954,000. At the end of the
first quarter 2005, this left approximately 8,000 shares remaining from the
program announced in July of 2003. On March 30, 2005, the Board of Directors
approved a new stock repurchase program of 150,000 common shares. The Company
also paid dividends of 2 cents per share in the first quarter of 2005 amounting
to $74,000.

                                      (1)


         ACME UNITED CORPORATION is a specialized supplier of cutting devices,
measuring instruments, and safety products for school, home, office and
industrial use.

         Forward-looking statements in this report, including without
limitation, statements related to the Company's plans, strategies, objectives,
expectations, intentions and adequacy of resources, are made pursuant to the
safe harbor provisions of the Private Securities Litigation Reform Act of 1995.
Investors are cautioned that such forward-looking statements involve risks and
uncertainties including without limitation the following: (i) the Company's
plans, strategies, objectives, expectations and intentions are subject to change
at any time at the discretion of the Company; (ii) the Company's plans and
results of operations will be affected by the Company's ability to manage its
growth, and (iii) other risks and uncertainties indicated from time to time in
the Company's filings with the Securities and Exchange Commission.

                                      # # #

                                      (2)


                             ACME UNITED CORPORATION
                        CONSOLIDATED STATEMENT OF INCOME
                            FIRST QUARTER REPORT 2005
Quarter Ended Quarter Ended March 31, 2005 March 31, 2004 Amounts in $000's except per share data (Unaudited) (Unaudited) - -------------------------------------------------------------------------------------------------------- Net Sales $ 10,583 $ 8,567 Gross Profit 4,861 3,719 Selling, General, and Administrative Expenses 3,719 2,969 Other (Income) Expense 62 40 Pre-Tax Income (loss) 1,080 710 Income Tax Expense 430 318 Net Income 650 392 Earnings Per Share Basic 0.19 0.12 Earnings Per Share Diluted 0.17 0.11
(3) ACME UNITED CORPORATION CONDENSED CONSOLIDATED BALANCE SHEET FIRST QUARTER REPORT 2005 (Unaudited)
Amounts in $000's March 31, 2005 March 31, 2004 ---------------------------------------------- Assets - ------ Current Assets: Cash $ 1,006 $ 709 Accounts Receivable, Net 8,013 6,687 Inventories 9,207 8,336 Prepaid and Other current Assets 843 873 ---------------------------------------------- Total Current Assets 19,069 16,605 Property and Equipment, Net 2,068 2,361 Other Assets 769 456 ---------------------------------------------- Total Assets $ 21,906 $ 19,422 ============================================== Liabilities and Stockholders' Equity Current Liabilities Accounts Payable $ 2,150 $ 1,721 Other Current Liabilities 2,995 1,870 Current Portion of Long Term Debt 1,991 1,745 ---------------------------------------------- Total Current Liabilities 7,136 5,336 Long-Term debt 58 2,542 Other Non Current Liabilities 550 759 ---------------------------------------------- 7,744 8,637 Total Stockholders' Equity 14,162 10,785 ---------------------------------------------- Total Liabilities and Stockholders' Equity $ 21,906 $ 19,422 ==============================================
(4)